Quaterly Results (in Cr.)
| (in Cr.) | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | FY 24-25 |
| Income Statement |
| Revenue | 8.93 | 6.84 | 8.09 | 8.19 | 7.63 | 30.18 |
| Other Income | 0.00 | 0.01 | 0.02 | 0.01 | -- | 0.03 |
| Total Income | 8.93 | 6.85 | 8.11 | 8.19 | 7.63 | 30.20 |
| Expenditure | -8.57 | -6.82 | -7.71 | -7.85 | -7.32 | -29.21 |
| Interest | -0.32 | -0.33 | -0.36 | -0.37 | -0.32 | -1.33 |
| PBDT | 0.36 | 0.03 | 0.40 | 0.34 | 0.31 | 1.00 |
| Depreciation | -0.14 | -0.14 | -0.17 | -0.17 | -0.16 | -0.65 |
| PBT | 0.22 | -0.11 | 0.24 | 0.17 | 0.15 | 0.35 |
| Tax | -- | -- | -- | -- | -- | -- |
| Net Profit | 0.22 | -0.11 | 0.24 | 0.17 | 0.15 | 0.35 |
| Equity | 4.30 | 4.30 | 4.30 | 4.30 | 4.30 | 4.30 |
| EPS | 0.05 | -0.03 | 0.06 | 0.04 | 0.03 | 0.08 |
| CEPS | 0.08 | 0.01 | 0.09 | 0.08 | 0.07 | 0.23 |
| OPM % | 7.61 | 5.28 | 9.44 | 8.72 | 8.27 | 7.72 |
| NPM % | 2.44 | -1.58 | 2.92 | 2.11 | 1.96 | 1.16 |
| Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
| -- | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| (in Million) | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | FY 24-25 |
| Income Statement |
| Revenue | 89.26 | 68.36 | 80.86 | 81.86 | 76.34 | 301.78 |
| Other Income | 0.03 | 0.12 | 0.20 | 0.05 | -- | 0.25 |
| Total Income | 89.29 | 68.48 | 81.05 | 81.90 | 76.34 | 302.02 |
| Expenditure | -85.72 | -68.21 | -77.05 | -78.49 | -73.22 | -292.06 |
| Interest | -3.22 | -3.34 | -3.62 | -3.73 | -3.19 | -13.34 |
| PBDT | 3.57 | 0.27 | 4.01 | 3.41 | 3.12 | 9.97 |
| Depreciation | -1.39 | -1.35 | -1.65 | -1.68 | -1.62 | -6.47 |
| PBT | 2.18 | -1.08 | 2.36 | 1.73 | 1.50 | 3.50 |
| Tax | -- | -- | -- | -- | -- | -- |
| Net Profit | 2.18 | -1.08 | 2.36 | 1.73 | 1.50 | 3.50 |
| Equity | 42.96 | 42.96 | 42.96 | 42.96 | 42.96 | 42.96 |
| EPS | 0.05 | -0.03 | 0.06 | 0.04 | 0.03 | 0.08 |
| CEPS | 0.08 | 0.01 | 0.09 | 0.08 | 0.07 | 0.23 |
| OPM % | 7.61 | 5.28 | 9.44 | 8.72 | 8.27 | 7.72 |
| NPM % | 2.44 | -1.58 | 2.92 | 2.11 | 1.96 | 1.16 |
| Standalone | Standalone | Standalone | Standalone | Standalone | Standalone |
| -- | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
